Digital product
Cap Table & Dilution Model
Who owns what across three funding rounds, what each round costs you in ownership, and what everyone actually receives at exit once liquidation preferences are paid. Most cap tables stop before the only question that matters.
xlsx· v2.0· 88.9 KB
What you’ll get
- Enter your founders and existing holders on Cap table.
- Rounds models three raises, each with its pool.
- Exit waterfall shows each party's share at any price.
- Diagnostics tells you whether the dilution path is sustainable.
- 11 tabs, with a dashboard, diagnostics and benchmarks
- Every formula visible, every input unlocked and editable
- Five worked examples built in, switchable and editable
- Yours to keep. Works offline, no account needed